123
iNPuT
DATA
Yacht Mortgage Calculator
50
ACTIVITY
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
A
B
C
D
E
F
USA Loan Company
Monthly Payment Table
Percentage Rate:
4.00%
Mortgage in Years
10 Years
15 Years
20 Years
25 Years
30 Years
X
X
X
X
X
12 Pmts a year 12 Pmts a year
12 Pmts a year 12 Pmts a year 12 Pmts a year
120
180
240
300
360
Payments
Payments
Payments
Payments
Payments
Principal
10 Years
15 Years
20 Years
25 Years
30 Years
150000
175000
200000
225000
250000
275000
300000
325000
350000
375000
400000
425000
450000
475000
500000
525000
550000
575000
600000
625000
650000
675000
700000
725000
750000
775000
800000
825000
850000
875000
900000
925000
950000
975000
1000000
For Evaluation Purposes Only